| Revenue | DKK 129K | +10% |
| EBITDA | DKK 120K | +2% |
| Net profit | DKK 85K | +104% |
| Total assets | DKK 866K | +17% |
| Equity | DKK 381K | +29% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.217 | 3.919 | -982 | 12.983 | -241 | 118 | 129 |
| Staff expenses | -367 | -96 | -62 | -1.115 | -96 | -0 | -9 |
| EBITDA | -1.584 | 3.824 | -1.043 | 11.868 | -337 | 118 | 120 |
| Depreciation & amort. | -4 | -13 | -43 | -127 | -47 | -35 | -21 |
| EBIT | -1.587 | 3.810 | -1.086 | 11.741 | -384 | 82 | 99 |
| Net financials | -139 | -249 | -185 | -862 | 77 | -4.871 | -60 |
| Profit before tax | -1.726 | 3.561 | -1.271 | 10.879 | -308 | -2.354 | 64 |
| Tax | -0 | 407 | -275 | 2.399 | -65 | 75 | -21 |
| Net profit | -1.726 | 3.155 | -996 | 8.480 | -242 | -2.430 | 85 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.535 | 10.782 | 10.762 | 4.062 | 2.782 | 738 | 866 |
| Equity | -1.676 | 1.479 | 483 | 2.968 | 2.726 | 296 | 381 |
| Long-term debt | 0 | 0 | 0 | -9 | -10 | 0 | 0 |
| Short-term debt | 8.211 | 9.303 | 10.279 | 1.094 | 56 | 442 | 485 |
| Total debt | 8.211 | 9.303 | 10.279 | 1.094 | 56 | 442 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Founder | Founder | 2017 | — | — |
PJ Management | Management | 2020 | — | — |
AK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FKG Holding ApS | Company | 50.0% | 50.0% | 2020 |
ALRAS HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Illum Bertel Hansen | Founder | 0 companies |
| Peer Juul Glud | Management | 0 companies |
| Alex Kudibal Rasmussen | Management | 0 companies |