Riskpilot← Back to searchSign inGet full accessCG Estate ApS
APSActiveCVR 39133024Marktoften 24Rental and operating of own or leased real estate · NACE 6820Est. 2017— employees
Revenue 2025
DKK 642K
+115% vs 2024
EBITDA margin
100.0%
+115% vs 2024
Equity ratio
11.0%
Financial strength
Net profit 2025
DKK 214K
+2537% vs 2024
| Revenue | DKK 642K | +115% |
| EBITDA | DKK 642K | +115% |
| Net profit | DKK 214K | +2537% |
| Total assets | DKK 5,7M | -2% |
| Equity | DKK 623K | +52% |
| Employees | — | — |
Legal name
CG Estate ApS
CVR number
39133024
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
30. november 2017
Share capital
DKK 50.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at eje og udleje fast ejendom samt hermed beslægtede formål.
Address
Marktoften 24
Email
carsten@stagehands.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 344 | 291 | 296 | 342 | 263 | 298 | 642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 407 | 344 | 291 | 296 | 342 | 263 | 298 | 642 |
| Depreciation & amort. | -72 | -67 | -83 | -88 | -100 | -78 | -110 | -110 |
| EBIT | 335 | 278 | 208 | 208 | 243 | 185 | 188 | 532 |
| Net financials | -206 | -129 | -257 | -133 | -119 | -138 | -197 | -258 |
| Profit before tax | 129 | 148 | -49 | 75 | 123 | 47 | -9 | 275 |
| Tax | 28 | 33 | -10 | 16 | 27 | 10 | -0 | 60 |
| Net profit | 100 | 115 | -39 | 58 | 96 | 37 | -9 | 214 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.404 | 4.331 | 5.629 | 5.797 | 5.757 | 5.872 | 5.760 | 5.656 |
| Equity | 150 | 266 | 227 | 285 | 381 | 418 | 409 | 623 |
| Long-term debt | 3.932 | 3.700 | 7.980 | 4.437 | 4.186 | 4.121 | 4.930 | 4.416 |
| Short-term debt | 321 | 351 | 800 | 1.053 | 1.141 | 1.131 | 202 | 381 |
| Total debt | 4.253 | 4.050 | 8.780 | 5.490 | 5.326 | 5.252 | 5.132 | 4.797 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20182025
Equity ratio
11.0%
This company
38.2%
Market median
-71% vs market
20182025
Return on equity
34.4%
This company
18.4%
Market median
+87% vs market
20182025
Net profit margin
33.4%
This company
8.1%
Market median
+312% vs market
20182025
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20182025
Debt / equity
8.07×
This company
0.62×
Market median
-1202% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-11-30 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIZMO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
GIZMO HOLDING ApS
CG Estate ApS Board members of CG Estate ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Carsten Frank Geismar | Management | 0 companies |