| Revenue | DKK 1,9M | +132% |
| EBITDA | DKK 270K | +131% |
| Net profit | DKK 245K | +123% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK -4,8M | +5% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.171 | 1.560 | -1.459 | 840 | 1.946 |
| Staff expenses | -1.896 | -1.739 | -1.547 | -1.595 | -1.676 |
| EBITDA | 1.275 | -190 | -3.050 | -871 | 270 |
| Depreciation & amort. | -276 | -305 | -73 | -48 | -32 |
| EBIT | 999 | -495 | -3.123 | -919 | 238 |
| Net financials | -11 | -9 | -867 | -3 | 7 |
| Profit before tax | 988 | -504 | -3.990 | -922 | 245 |
| Tax | 225 | -111 | 457 | 150 | -0 |
| Net profit | 763 | -393 | -4.448 | -1.072 | 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.209 | 7.480 | 3.833 | 1.899 | 1.905 |
| Equity | 864 | 471 | -3.977 | -5.049 | -4.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.345 | 7.009 | 7.810 | 6.947 | 6.709 |
| Total debt | 5.345 | 7.009 | 7.810 | 6.947 | 6.709 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Founder | Founder | 2017 |
PR Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 50–66.65% | 50% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lau Kjærgård | Founder | 0 companies |
| Per René Frederiksen | Chief Executive Officer | 0 companies |