| Revenue | DKK -42K | +206% |
| EBITDA | DKK -42K | -206% |
| Net profit | DKK -33K | -207% |
| Total assets | DKK 25K | -29% |
| Equity | DKK -89K | -59% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -64 | -4 | 12 | -6 | -39 | -14 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -64 | -4 | 12 | -6 | -39 | -14 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -64 | -4 | 12 | -6 | -39 | -14 | -42 |
| Net financials | 0 | -0 | 0 | -1 | -0 | -0 | 0 | -0 |
| Profit before tax | -24 | -64 | -4 | 11 | -6 | -39 | -14 | -42 |
| Tax | -5 | -14 | -1 | 2 | -1 | -9 | -3 | -9 |
| Net profit | -19 | -50 | -3 | 8 | -5 | -31 | -11 | -33 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 28 | 50 | 56 | 57 | 32 | 35 | 25 |
| Equity | 35 | -15 | -18 | -10 | -15 | -45 | -56 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 43 | 69 | 66 | 71 | 77 | 91 | 114 |
| Total debt | 20 | 43 | 69 | 66 | 71 | 77 | 91 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2017 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Theill Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Deili Rojas Ramirez | Management | 0 companies |
| Steen Theill | Chief Executive Officer | 0 companies |