| Revenue | DKK 25,2M | +9% |
| EBITDA | DKK 62M | +155% |
| Net profit | DKK 53,2M | +279% |
| Total assets | DKK 699,3M | +4% |
| Equity | DKK 289,7M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -112 | -411 | 13.646 | 23.062 | 25.187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | 168.214 | 47.499 | 24.358 | 62.021 |
| Depreciation & amort. | -0 | -83 | -3.427 | -3.577 | -3.577 |
| EBIT | -112 | 168.131 | 44.072 | 20.781 | 58.445 |
| Net financials | -12 | -14 | -6.389 | -6.741 | -5.285 |
| Profit before tax | -124 | 168.117 | 37.683 | 14.040 | 53.160 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | 168.117 | 37.683 | 14.040 | 53.160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 282.062 | 664.080 | 702.791 | 673.669 | 699.255 |
| Equity | 5.040 | 221.820 | 255.386 | 244.711 | 289.684 |
| Long-term debt | 166.788 | 188.740 | 445.363 | 426.433 | 405.882 |
| Short-term debt | 110.234 | 253.520 | 2.042 | 2.526 | 3.689 |
| Total debt | 277.022 | 442.260 | 447.405 | 428.958 | 409.571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2025 |
| Former (4) | ||
JH Management | Management | 2022 – 2025 |
EB Management | Management | 2017 – 2022 |
TL Management | Management | 2022 – 2025 |
DI Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Erik Bjørn Nielsen | Management | 0 companies |
| Tom Lotz | Management | 0 companies |
| Kim Nickolas Falke Karlsen | Management | 0 companies |
| Dan Ingemann Petersen | Management | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |