| Revenue | DKK 0 | — |
| EBITDA | DKK -8,4M | -10110% |
| Net profit | DKK 216,3M | +153% |
| Total assets | DKK 765,7M | -69% |
| Equity | DKK 530,1M | -77% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.057 | 4.145 | 2.937 | — | 4.261 | 3.623 | 2.182 | 908 | 2.139 | 2.306 | 1.723 | 1.743 | 1.273 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -900 | -1.301 | -1.335 | -478 | -679 | -512 | -1.426 | -1.225 | -503 | -1.744 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.140 | -13.772 | -151 | 94.470 | 1.161 | 4.319 | 1.316 | -120 | 284 | 11.276 | -344 | -6.872 | -82 | -8.372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.140 | -13.772 | -151 | 94.470 | 1.161 | 4.319 | 1.316 | -120 | 284 | 11.276 | -344 | -6.872 | -82 | -8.372 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.285 | 145.343 | 173.425 | 0 | 353.434 | 54.719 | 40.234 | 14.598 | 66.289 | 54.112 | 184.124 | 95.407 | 92.912 | 229.262 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 109.425 | 131.571 | 173.274 | 94.470 | 354.595 | 59.038 | 41.550 | 14.478 | 66.573 | 65.388 | 183.780 | 88.535 | 92.830 | 220.890 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11.171 | 9.757 | 14.290 | -0 | 9.000 | 7.385 | 7.074 | 3.122 | 4.592 | -9.701 | 5.742 | 6.653 | 7.174 | 4.586 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 98.254 | 121.814 | 158.984 | 94.470 | 345.595 | 51.653 | 34.476 | 11.356 | 61.981 | 75.089 | 178.038 | 81.882 | 85.656 | 216.304 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.639.007 | 1.868.934 | 1.993.879 | 138.428 | 1.810.811 | 1.817.837 | 1.847.638 | 1.861.174 | 2.425.458 | 2.260.875 | 2.428.305 | 2.438.579 | 2.480.511 | 765.727 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.620.221 | 1.744.914 | 1.900.624 | 6.600 | 1.739.892 | 1.791.545 | 1.826.022 | 1.837.378 | 1.897.502 | 1.977.296 | 2.189.497 | 2.268.487 | 2.336.792 | 530.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 226 | 612 | 0 | 386 | 390 | 0 | 0 | 711 | 911 | 710 | 1.110 | 737 | 1.277 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.343 | 123.794 | 92.643 | 0 | 54.914 | 10.845 | 6.593 | 8.585 | 514.155 | 282.668 | 238.098 | 168.718 | 142.641 | 234.163 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.786 | 124.020 | 93.255 | 0 | 55.300 | 11.235 | 6.593 | 8.585 | 514.866 | 283.579 | 238.808 | 169.828 | 143.378 | 235.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 1984 | — | — |
OW Audit | Audit | 1993 | — | — |
LN Management | Management | 2015 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 1984 | — | — |
EW Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T&W Medical A/S | Company | 100.0% | 100.0% | 2025 |
GSA-Holding ApS | Company | 100.0% | 100.0% | 2016 |
JTH 2016 ApS | Company | 50.0% | 50.0% | 2017 |
SWH 2016 ApS | Company | 25.0% | 25.0% | 2017 |
AWH 2025 ApS | Company | 25.0% | 25.0% | 2025 |
JTH 2025 ApS | Company | 50.0% | 50.0% | 2025 |
SWH 2025 ApS | Company | 25.0% | 25.0% | 2025 |
AWH 2016 ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Westermann | Management | 0 companies |
| Ole Wanting | Audit | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Erik Carl Westermann | Chief Executive Officer | 0 companies |
| Einar Wanting | Audit | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Søren Erik Westermann | Board of Directors | 0 companies |
| Anders Steen Westermann | Chairman | 0 companies |