| Revenue | DKK 24,1M | +114% |
| EBITDA | DKK 5,9M | +273% |
| Net profit | DKK 4,4M | +309% |
| Total assets | DKK 17,2M | +151% |
| Equity | DKK 6M | +113% |
| Employees | 44 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 593 | 765 | 569 | 1.447 | 7.736 | 11.260 | 24.118 |
| Staff expenses | -531 | -801 | -704 | -670 | -682 | -3.985 | -9.679 | -18.218 |
| EBITDA | 128 | -207 | 61 | -102 | 764 | 3.751 | 1.582 | 5.900 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -156 |
| EBIT | 128 | -207 | 61 | -102 | 764 | 3.751 | 1.582 | 5.743 |
| Net financials | -0 | -3 | -10 | -15 | -1 | -8 | -89 | -92 |
| Profit before tax | 128 | -210 | 52 | -116 | 763 | 3.743 | 1.492 | 5.651 |
| Tax | 30 | -43 | 18 | 30 | 130 | 843 | 422 | 1.276 |
| Net profit | 97 | -167 | 34 | -146 | 633 | 2.900 | 1.071 | 4.375 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 296 | 624 | 646 | 1.725 | 6.067 | 6.873 | 17.232 |
| Equity | 97 | -70 | -36 | -183 | 451 | 3.351 | 2.821 | 5.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 842 |
| Short-term debt | 257 | 366 | 661 | 828 | 1.274 | 2.716 | 3.630 | 10.123 |
| Total debt | 257 | 366 | 661 | 828 | 1.274 | 2.716 | 4.051 | 10.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROACTIVE CONSULTING GROUP ApS | Company | 50.0% | 50.0% | 2022 |
WATS Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Chief Executive Officer | 0 companies |
| Troels Elliott Ehler Lassen | Chairman | 0 companies |
| Lars Hornehøj | Board of Directors | 0 companies |
| Peter Albeck Stæhr | Board of Directors | 0 companies |
| Sune Kjeldgaard Pihl | Board of Directors | 0 companies |