| Revenue | DKK 66,1M | +6% |
| EBITDA | DKK 63M | +12% |
| Net profit | DKK 10,5M | +17% |
| Total assets | DKK 755,2M | +4% |
| Equity | DKK 206,3M | +5% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.702 | 39.409 | 65.694 | 62.328 | 66.105 |
| Staff expenses | -1.072 | -80 | -15.027 | -6.079 | -3.078 |
| EBITDA | 3.631 | 39.329 | 50.667 | 56.249 | 63.027 |
| Depreciation & amort. | -2.080 | -25.434 | -30.807 | -35.989 | -41.981 |
| EBIT | 1.551 | 13.895 | 19.860 | 20.259 | 21.045 |
| Net financials | -878 | -10.006 | -8.732 | -8.732 | -7.959 |
| Profit before tax | 672 | 3.888 | 11.128 | 11.527 | 13.086 |
| Tax | 148 | 1.313 | 2.366 | 2.536 | 2.611 |
| Net profit | 524 | 2.575 | 8.762 | 8.991 | 10.475 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 912.216 | 802.394 | 677.258 | 726.740 | 755.158 |
| Equity | 175.524 | 178.100 | 186.862 | 195.853 | 206.328 |
| Long-term debt | 479.151 | 454.151 | 318.689 | 350.297 | 342.146 |
| Short-term debt | 147.085 | 47.464 | 33.386 | 33.268 | 55.751 |
| Total debt | 626.236 | 501.614 | 352.075 | 383.565 | 397.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Andersen | Management | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Jacob Nørgaard | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Henning Anders Stensbøl Christiansen | Board of Directors | 0 companies |