| Revenue | DKK 4,6M | -3% |
| EBITDA | DKK 6,2M | +8% |
| Net profit | DKK 4M | +8% |
| Total assets | DKK 109,3M | +2% |
| Equity | DKK 31,1M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 1.200 | 99 | -191 | 3.141 | 4.461 | 4.738 | 4.602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 416 | 1.200 | 99 | -191 | 40.256 | -1.065 | 5.735 | 6.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 416 | 1.200 | 99 | -191 | 40.256 | -1.065 | 5.735 | 6.196 |
| Net financials | -43 | -51 | -100 | -71 | -896 | -1.261 | -1.311 | -1.397 |
| Profit before tax | 373 | 1.149 | -0 | -262 | 39.360 | -2.326 | 4.424 | 4.799 |
| Tax | 91 | 253 | -0 | -58 | 8.431 | -742 | 745 | 827 |
| Net profit | 283 | 896 | -0 | -204 | 30.929 | -1.585 | 3.679 | 3.972 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.281 | 22.172 | 31.196 | 67.687 | 124.080 | 110.055 | 107.474 | 109.264 |
| Equity | 10.915 | 11.812 | 11.811 | 11.607 | 42.537 | 29.952 | 28.631 | 31.103 |
| Long-term debt | 6.382 | 6.141 | 5.900 | 5.160 | 66.615 | 65.982 | 65.347 | 64.719 |
| Short-term debt | 681 | 1.743 | 11.009 | 48.300 | 4.256 | 4.901 | 4.291 | 4.120 |
| Total debt | 7.063 | 7.885 | 16.910 | 53.460 | 70.871 | 70.883 | 69.638 | 68.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2017 | — | — |
ER Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rødgaard og Co. ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicki Rødgaard | Management | 0 companies |
| Ernst Rødgaard | Management | 0 companies |