| Revenue | DKK -80K | -42% |
| EBITDA | DKK -80K | +55% |
| Net profit | DKK -123K | +39% |
| Total assets | DKK 84K | -58% |
| Equity | DKK -57K | -185% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -190 | -11 | -412 | -136 | -140 | -80 |
| Staff expenses | -0 | -171 | -330 | -195 | -198 | -39 | -0 |
| EBITDA | -9 | -361 | -341 | -608 | -334 | -179 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -23 | -43 |
| EBIT | -9 | -361 | -341 | -608 | -334 | -202 | -123 |
| Net financials | 1.206 | 18 | 28 | -12 | -14 | -0 | -0 |
| Profit before tax | 1.197 | -343 | -314 | -620 | -347 | -202 | -123 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.199 | -345 | -314 | -620 | -347 | -202 | -123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.998 | 2.744 | 2.413 | 698 | 363 | 200 | 84 |
| Equity | 2.993 | 2.648 | 2.334 | 616 | 269 | 66 | -57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 96 | 79 | 82 | 95 | 133 | 141 |
| Total debt | 5 | 96 | 79 | 82 | 95 | 133 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2021 | — | — |
ST Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 15. JUNI 2005 ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
S. THEILGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Simon Theilgaard Mouritsen | Management | 0 companies |
| Line Aakær Adolph | Chairman | 0 companies |