| Revenue | DKK 162K | +49% |
| EBITDA | DKK 162K | +49% |
| Net profit | DKK 116K | +91% |
| Total assets | DKK 112K | +301% |
| Equity | DKK -1,1M | +10% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.003 | 321 | -40 | 143 | 149 | 108 | 162 |
| Staff expenses | -636 | -532 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | -211 | -40 | 143 | 149 | 108 | 162 |
| Depreciation & amort. | -687 | -693 | -1.451 | -0 | -0 | -0 | -0 |
| EBIT | -320 | -903 | -1.492 | 143 | 149 | 108 | 162 |
| Net financials | -203 | -59 | -93 | -24 | -60 | -47 | -45 |
| Profit before tax | -523 | -962 | -1.584 | 119 | 88 | 61 | 116 |
| Tax | -79 | 77 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -445 | -1.039 | -1.584 | 119 | 88 | 61 | 116 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.766 | 1.777 | 341 | 142 | 289 | 28 | 112 |
| Equity | 1.016 | 106 | -1.478 | -1.359 | -1.271 | -1.210 | -1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.750 | 1.670 | 1.819 | 1.502 | 1.560 | 1.238 | 1.205 |
| Total debt | 1.750 | 1.670 | 1.819 | 1.502 | 1.560 | 1.238 | 1.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2019 | — | — |
LK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKW Invest ApS | Company | 33.3% | 33.3% | 2018 |
Lars Krogh Holding ApS | Company | 33.3% | 33.3% | 2017 |
JUMA HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Dround Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mansfeldt Witt | Management | 0 companies |
| Lars Krogh Jensen | Management | 0 companies |
| Lars Henriksen | Chairman | 0 companies |