| Revenue | DKK 3,7M | +331% |
| EBITDA | DKK -2,3M | -130% |
| Net profit | DKK -1,8M | -136% |
| Total assets | DKK 2,4M | +34% |
| Equity | DKK 481K | -63% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 243 | 303 | 47 | 566 | 0 | 867 | 3.741 |
| Staff expenses | -657 | -1 | -0 | -0 | -0 | -0 | -702 | -2.220 |
| EBITDA | -988 | -98 | -43 | -100 | 23 | -42 | -1.007 | -2.317 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -992 | -104 | -49 | -105 | 23 | -42 | -1.007 | -2.317 |
| Net financials | -5 | -0 | 3 | -1 | -18 | 0 | 12 | -34 |
| Profit before tax | -998 | -104 | -46 | -106 | 5 | -42 | -995 | -2.351 |
| Tax | -220 | -23 | -10 | -23 | 1 | -9 | -216 | -517 |
| Net profit | -778 | -81 | -35 | -83 | 4 | -32 | -779 | -1.834 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 298 | 273 | 146 | 166 | 121 | 1.760 | 2.353 |
| Equity | 322 | 241 | 205 | 123 | 126 | 94 | 1.315 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 57 | 68 | 23 | 40 | 28 | 445 | 1.871 |
| Total debt | 86 | 57 | 68 | 23 | 40 | 28 | 445 | 1.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
JKS INVEST ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sørensen | Chief Executive Officer | 0 companies |
| Jørgen Momme Sveigård Iversen | Management | 0 companies |
| Daniel Tolås | Board of Directors | 0 companies |
| Ole Mikael Jensen | Board of Directors | 0 companies |
| Jesper Jon Elling | Chairman | 0 companies |
| Nils Olaf Osnes | Board of Directors | 0 companies |