| Revenue | DKK 2,5M | +3% |
| EBITDA | DKK 6,1M | +64% |
| Net profit | DKK 3,4M | +71% |
| Total assets | DKK 105M | +4% |
| Equity | DKK 41,8M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -16 | -25 | -304 | -701 | 389 | 2.478 | 2.549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.940 | 5.332 | 3.696 | 15.694 | -15.607 | 3.728 | 6.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.940 | 5.332 | 3.696 | 15.694 | -15.607 | 3.728 | 6.099 |
| Net financials | 0 | 0 | -0 | -0 | -278 | -1.407 | -1.752 |
| Profit before tax | 4.940 | 5.332 | 3.696 | 15.694 | -15.885 | 2.321 | 4.347 |
| Tax | 1.087 | 1.173 | 736 | 3.453 | -3.495 | 306 | 904 |
| Net profit | 3.853 | 4.159 | 2.960 | 12.241 | -12.390 | 2.015 | 3.443 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30.137 | 36.000 | 40.076 | 95.224 | 99.788 | 101.452 | 105.012 |
| Equity | 3.903 | 33.498 | 36.458 | 48.699 | 36.309 | 38.324 | 41.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 57.670 | 57.060 | 56.436 |
| Short-term debt | 25.147 | 65 | 393 | 39.624 | 2.403 | 2.357 | 2.366 |
| Total debt | 25.147 | 65 | 393 | 39.624 | 60.072 | 59.416 | 58.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2017 | — | — |
SR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUMP INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bach Petersen | Management | 0 companies |
| Søren Rump | Management | 0 companies |
| Orla Dambo | Board of Directors | 0 companies |
| Jørgen Peder Pedersen | Board of Directors | 0 companies |