| Revenue | DKK 5M | +1% |
| EBITDA | DKK 2,7M | +4% |
| Net profit | DKK 1,7M | +11% |
| Total assets | DKK 14M | -13% |
| Equity | DKK 7M | +32% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.874 | 1.864 | 7.098 | 1.946 | 2.628 | 3.270 | 4.941 | 5.012 |
| Staff expenses | -21 | -41 | -690 | -735 | -1.680 | -1.971 | -2.296 | -2.273 |
| EBITDA | 5.853 | 1.823 | 6.408 | 1.211 | 937 | 1.299 | 2.644 | 2.739 |
| Depreciation & amort. | -0 | -1 | -264 | -471 | -593 | -604 | -604 | -547 |
| EBIT | 5.853 | 1.821 | 6.144 | 740 | 343 | 695 | 2.040 | 2.192 |
| Net financials | 0 | -66 | -216 | -127 | -162 | -124 | -84 | -15 |
| Profit before tax | 5.853 | 1.755 | 5.928 | 614 | 181 | 571 | 1.956 | 2.177 |
| Tax | 1.290 | 408 | 1.321 | 150 | 40 | 126 | 430 | 481 |
| Net profit | 4.562 | 1.347 | 4.607 | 464 | 141 | 445 | 1.525 | 1.696 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.073 | 11.966 | 33.759 | 20.202 | 13.812 | 13.553 | 16.071 | 13.992 |
| Equity | 4.762 | 2.609 | 5.717 | 4.180 | 4.321 | 3.766 | 5.292 | 6.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | 128 | 352 | 514 |
| Short-term debt | 14.311 | 9.334 | 27.948 | 15.892 | 9.320 | 9.513 | 10.203 | 6.300 |
| Total debt | 14.311 | 9.334 | 27.948 | 15.892 | 9.343 | 9.641 | 10.556 | 6.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOFITA INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Stenberg Lauridsen | Management | 0 companies |