| Revenue | DKK 186K | +2% |
| EBITDA | DKK 186K | +2% |
| Net profit | DKK 28K | +25% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 963K | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 318 | 162 | 153 | 186 | 182 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 318 | 162 | 153 | 186 | 182 | 186 |
| Depreciation & amort. | -0 | -25 | -25 | -71 | -71 | -71 | -71 |
| EBIT | 154 | 293 | 137 | 82 | 115 | 111 | 115 |
| Net financials | -18 | -92 | -121 | -95 | -95 | -82 | -79 |
| Profit before tax | 136 | 201 | 16 | -13 | 20 | 29 | 36 |
| Tax | 30 | 44 | 4 | -3 | 4 | 6 | 8 |
| Net profit | 106 | 157 | 13 | -10 | 16 | 23 | 28 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.570 | 3.844 | 3.711 | 3.539 | 3.575 | 3.594 | 3.642 |
| Equity | 156 | 313 | 906 | 896 | 912 | 934 | 963 |
| Long-term debt | 1.953 | 2.107 | 2.128 | 2.182 | 2.194 | 2.200 | 2.202 |
| Short-term debt | 1.461 | 1.398 | 626 | 413 | 387 | 362 | 365 |
| Total debt | 3.413 | 3.505 | 2.754 | 2.595 | 2.581 | 2.562 | 2.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJEN SPORTEL ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Holmslykke Madsen | Management | 0 companies |
| Søren Knag Pedersen | Board of Directors | 0 companies |
| Henrik Hedeager Madsen | Board of Directors | 0 companies |