| Revenue | DKK 3,2M | -179% |
| EBITDA | DKK 3,2M | +19% |
| Net profit | DKK 165K | +103% |
| Total assets | DKK 87,4M | +0% |
| Equity | DKK 17,9M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.870 | 3.268 | -3.801 | -4.073 | 3.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.870 | 3.268 | -3.801 | 2.709 | 3.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.870 | 3.268 | -3.801 | 2.709 | 3.219 |
| Net financials | -341 | -213 | -405 | -9.435 | -3.008 |
| Profit before tax | 18.529 | 3.055 | -4.205 | -6.726 | 212 |
| Tax | 4.078 | 672 | -925 | -1.480 | 47 |
| Net profit | 14.452 | 2.383 | -3.280 | -5.246 | 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98.750 | 100.382 | 94.837 | 87.731 | 87.412 |
| Equity | 23.835 | 26.218 | 22.938 | 17.692 | 17.857 |
| Long-term debt | 65.851 | 64.561 | 63.991 | 63.433 | 62.623 |
| Short-term debt | 2.429 | 2.968 | 2.861 | 3.051 | 3.381 |
| Total debt | 68.280 | 67.529 | 66.852 | 66.484 | 66.004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Management | Management | 2018 |
HO Management | Management | 2018 |
| Former (2) | ||
ME Management | Management | 2017 – 2018 |
OM Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dam Kjær Poulsen | Management | 0 companies |
| Hans Ole Lomholt Poulsen | Management | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |
| Ole Mortensen | Management | 0 companies |