| Revenue | — | — |
| EBITDA | DKK -23K | -1683% |
| Net profit | DKK 10,1M | +249% |
| Total assets | DKK 21,1M | +11% |
| Equity | DKK 18,2M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | -1 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -20 | -334 | -35 | -1 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -20 | -334 | -35 | -1 | -23 |
| Net financials | -10 | -1 | -103 | 9 | 2.888 | 2.899 | 10.131 |
| Profit before tax | -22 | -13 | -124 | -324 | 2.853 | 2.898 | 10.109 |
| Tax | -5 | -3 | -4 | 12 | -0 | -0 | -2 |
| Net profit | -17 | -10 | -120 | -336 | 2.853 | 2.898 | 10.111 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.269 | 18.272 | 18.393 | 18.415 | 20.692 | 18.992 | 21.100 |
| Equity | 18.256 | 18.246 | 18.126 | 17.790 | 20.643 | 18.941 | 18.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 26 | 267 | 625 | 49 | 51 | 2.947 |
| Total debt | 13 | 26 | 267 | 625 | 49 | 51 | 2.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CL Management | Management | 2023 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smurfwader Dialogues in Tokyo ApS | Company | 100.0% | 100.0% | 2023 |
BLUE EQUITY II K/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jeffrey Malherbes Gullacksen | Chief Executive Officer | 0 companies |
| Christian Loumann Lemaré | Management | 0 companies |
| Christian Møller Christensen | Chief Executive Officer | 0 companies |
| Peter Skau-Andersen | Chairman | 0 companies |
| Henrik Breck | Board of Directors | 0 companies |