| Revenue | DKK 340K | -19% |
| EBITDA | DKK 337K | +398% |
| Net profit | DKK 209K | +217% |
| Total assets | DKK 334K | -56% |
| Equity | DKK 249K | +523% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 72 | 0 | -9 | 190 | 530 | 421 | 340 |
| Staff expenses | -0 | -0 | -0 | -107 | -318 | -339 | -534 | -3 |
| EBITDA | -1 | -157 | -128 | -116 | -129 | 191 | -113 | 337 |
| Depreciation & amort. | -0 | -0 | -1 | -0 | -84 | -92 | -95 | -67 |
| EBIT | -1 | -157 | -129 | -116 | -212 | 98 | -208 | 270 |
| Net financials | 0 | -0 | 0 | -13 | -17 | -19 | -20 | -1 |
| Profit before tax | -1 | -157 | -129 | -128 | -229 | 79 | -229 | 268 |
| Tax | -0 | -0 | -0 | -30 | -51 | 17 | -50 | 59 |
| Net profit | -1 | -157 | -129 | -99 | -178 | 63 | -179 | 209 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 286 | 157 | 740 | 809 | 890 | 756 | 334 |
| Equity | 49 | 292 | 163 | 334 | 156 | 219 | 40 | 249 |
| Long-term debt | 0 | 0 | 0 | 303 | 460 | 478 | 497 | 0 |
| Short-term debt | 0 | -6 | -6 | 104 | 193 | 194 | 219 | 84 |
| Total debt | 0 | -6 | -6 | 406 | 653 | 672 | 716 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CZ Founder | Founder | 2017 | — | — |
AJ Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2018 | |
Rudbæk Invest ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Zinn Lundberg | Founder | 0 companies |
| Anders Juul Cassøe | Founder | 0 companies |
| Peter Bernt Rudbæk | Chairman | 0 companies |