| Revenue | DKK 2,1M | -54% |
| EBITDA | DKK -575K | -345% |
| Net profit | DKK -1,6M | +99% |
| Total assets | DKK 870K | -85% |
| Equity | DKK -176M | -1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.016 | 6.879 | 6.025 | 4.513 | 2.096 |
| Staff expenses | -3.937 | -6.553 | -5.728 | -4.278 | -2.546 |
| EBITDA | 79 | 326 | 297 | 235 | -575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 326 | 297 | 235 | -575 |
| Net financials | -3.382 | -12.263 | -16.963 | -180.032 | -1.034 |
| Profit before tax | -3.303 | -11.937 | -16.666 | -179.797 | -1.609 |
| Tax | -1.662 | -2.092 | -1.171 | 3.086 | -46 |
| Net profit | -1.641 | -9.845 | -15.495 | -182.883 | -1.563 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 228.722 | 219.918 | 201.531 | 5.960 | 870 |
| Equity | 34.561 | 21.421 | 6.094 | -174.397 | -175.960 |
| Long-term debt | 178.049 | 182.891 | 182.528 | 122.011 | 122.943 |
| Short-term debt | 16.112 | 15.606 | 12.909 | 58.346 | 53.887 |
| Total debt | 194.161 | 198.497 | 195.437 | 180.357 | 176.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2018 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NC Management | Management | 2017 | — | — |
CØ Management | Management | 2018 | — | — |
CA Unofficial title | Unofficial title | 2022 | — | — |
TL Management | Management | 2018 | — | — |
DC | Founder | 2017 | — | — |
ZA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nørgaard Mortensen | Management | 0 companies |
| Søren Ravn Jensen | Chief Executive Officer | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Christian Østergaard | Management | 0 companies |
| Claus Abildstrøm | Unofficial title | 0 companies |
| Tommy Langhoff | Management | 0 companies |
| DBAG Celero Investment S.à.r.l | Founder | 0 companies |
| Zoran Aleksic | Chief Executive Officer | 0 companies |
| Vibeke Rohde | Management | 0 companies |