| Revenue | DKK 4,5M | -2384% |
| EBITDA | DKK 4,3M | +520% |
| Net profit | DKK 2,9M | +445% |
| Total assets | DKK 16,5M | +86% |
| Equity | DKK 3,4M | +519% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 752 | 2.583 | 2.674 | -173 | -126 | -199 | 4.541 |
| Staff expenses | -0 | -0 | -0 | -240 | -240 | -0 | -0 | -0 |
| EBITDA | 416 | 752 | 2.359 | 2.434 | -413 | -126 | -1.027 | 4.314 |
| Depreciation & amort. | -67 | -78 | -30 | -180 | -102 | -97 | -73 | -135 |
| EBIT | 349 | 674 | 2.329 | 2.254 | -515 | -223 | -1.099 | 4.179 |
| Net financials | -189 | -410 | -278 | -456 | -500 | -711 | -541 | -533 |
| Profit before tax | 160 | 264 | 2.051 | 1.798 | -1.015 | -934 | -1.641 | 3.646 |
| Tax | 40 | 57 | 455 | 404 | -0 | 39 | -813 | 791 |
| Net profit | 119 | 207 | 1.596 | 1.394 | -1.015 | -973 | -828 | 2.855 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.442 | 8.650 | 16.342 | 17.302 | 20.042 | 13.083 | 8.855 | 16.499 |
| Equity | 169 | 377 | 1.973 | 3.366 | 2.351 | 1.378 | 550 | 3.405 |
| Long-term debt | 8.054 | 5.518 | 2.913 | 3.402 | 3.793 | 3.454 | 1.129 | 859 |
| Short-term debt | 2.218 | 2.755 | 11.454 | 10.534 | 13.898 | 8.251 | 7.176 | 12.235 |
| Total debt | 10.272 | 8.273 | 14.367 | 13.936 | 17.691 | 11.705 | 8.305 | 13.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2017 | — | — |
MA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STÆRMOSE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
AARUP HOLDING & INVESTMENT COMPANY ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jesper Stærmose Andersen | Management | 0 companies |
| Morten Aarup Herbst | Management | 0 companies |