| Revenue | DKK -155K | -112% |
| EBITDA | DKK -174K | -178% |
| Net profit | DKK -179K | -235% |
| Total assets | DKK 247K | -50% |
| Equity | DKK 28K | -87% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 796 | 707 | 1.519 | 1.320 | -155 |
| Staff expenses | -45 | -363 | -755 | -1.097 | -19 |
| EBITDA | 408 | -181 | -247 | 223 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | -181 | -247 | 223 | -174 |
| Net financials | -4 | -4 | -4 | -1 | -5 |
| Profit before tax | 404 | -185 | -251 | 221 | -179 |
| Tax | 91 | -41 | -35 | 89 | -0 |
| Net profit | 313 | -145 | -216 | 133 | -179 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 646 | 476 | 652 | 497 | 247 |
| Equity | 434 | 290 | 74 | 207 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 187 | 578 | 290 | 220 |
| Total debt | 211 | 187 | 578 | 290 | 220 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MV Management | Management | 2017 – 2022 |
SS Unofficial title | Unofficial title | 2023 – 2024 |
NB Management | Management | 2020 – 2022 |
TD Management | Management | 2022 – 2023 |
JJ Management | Management | 2022 – 2023 |
HP Management | Management | 2017 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vestergaard | Management | 0 companies |
| Søren Stig Langløkke Hansen | Unofficial title | 0 companies |
| Nikolaj Bonde Schmidt | Management | 0 companies |
| Thomas Dinesen | Management | 0 companies |
| Jens Jacob Blichfeldt Dinesen | Management | 0 companies |
| Hans Peter Blichfeldt Kirstejn Dinesen | Management | 0 companies |