| Revenue | DKK 1M | -20% |
| EBITDA | DKK 1M | -20% |
| Net profit | DKK 788K | -19% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 848K | -18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 653 | 919 | 699 | 1.261 | 1.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 653 | 919 | 699 | 1.261 | 1.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 653 | 919 | 699 | 1.261 | 1.015 |
| Net financials | -7 | -11 | -3 | -1 | 1 |
| Profit before tax | 645 | 908 | 696 | 1.259 | 1.015 |
| Tax | 148 | 203 | 156 | 281 | 228 |
| Net profit | 497 | 705 | 540 | 978 | 788 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.911 | 2.353 | 2.599 | 2.730 | 2.656 |
| Equity | 557 | 765 | 600 | 1.038 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.354 | 1.588 | 1.998 | 1.692 | 1.809 |
| Total debt | 1.354 | 1.588 | 1.998 | 1.692 | 1.809 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Management | Management | 2017 |
KK Chief Executive Officer | Chief Executive Officer | 2024 |
JA Unofficial title | Unofficial title | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 0% | 2026 | |
| Company | 10–14.99% | 0% | 2024 | |
| Individual | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boje | Management | 0 companies |
| Kim Kirk Ladekjær | Chief Executive Officer | 0 companies |
| Jesper Andersen Wind | Unofficial title | 0 companies |
| Rasmus Lind Pedersen | Chairman | 0 companies |
| Jacob Olesen | Board of Directors | 0 companies |