| Revenue | DKK 42,9M | +24% |
| EBITDA | DKK 139,7M | +22% |
| Net profit | DKK 120,6M | +35% |
| Total assets | DKK 1,2B | +17% |
| Equity | DKK 460,8M | +35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.045 | 7.626 | 8.357 | 34.725 | 42.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202.299 | -154.857 | -31.785 | 114.604 | 139.689 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202.299 | -154.857 | -31.785 | 114.604 | 139.689 |
| Net financials | -304 | -2.266 | -18.980 | -24.967 | -19.104 |
| Profit before tax | 201.995 | -157.124 | -50.764 | 89.636 | 120.585 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 201.995 | -157.124 | -50.764 | 89.636 | 120.585 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 552.609 | 615.994 | 1.029.679 | 1.020.877 | 1.199.025 |
| Equity | 458.511 | 301.387 | 250.623 | 340.259 | 460.844 |
| Long-term debt | 78.184 | 292.425 | 618.038 | 641.782 | 715.441 |
| Short-term debt | 15.914 | 22.182 | 161.017 | 38.835 | 22.740 |
| Total debt | 94.098 | 314.607 | 779.055 | 680.617 | 738.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (2) | ||
RP Management | Management | 2017 – 2018 |
HM Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Peter Henry Goldsmith | Management | 0 companies |
| Hans Marius Møller | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Graham Middlemiss | Chairman | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Simon Gray | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |