| Revenue | DKK 825K | +12% |
| EBITDA | DKK 2,4M | +174% |
| Net profit | DKK 1,4M | +708% |
| Total assets | DKK 24,2M | +6% |
| Equity | DKK 6,3M | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -193 | 586 | 678 | 1.697 | 662 | 737 | 825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -195 | 586 | 678 | 7.396 | 287 | 877 | 2.405 |
| Depreciation & amort. | -0 | -0 | -51 | -102 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -195 | 535 | 577 | 7.396 | 287 | 877 | 2.405 |
| Net financials | -93 | -86 | -267 | -210 | -1.231 | -669 | -697 | -602 |
| Profit before tax | -109 | -280 | 268 | 366 | 6.165 | -383 | 180 | 1.803 |
| Tax | -14 | -61 | 72 | 103 | 1.289 | -34 | 6 | 397 |
| Net profit | -95 | -220 | 196 | 263 | 4.876 | -348 | 174 | 1.406 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.944 | 10.229 | 18.193 | 18.249 | 23.765 | 22.423 | 22.740 | 24.165 |
| Equity | -45 | -265 | -69 | 194 | 5.053 | 4.705 | 4.879 | 6.285 |
| Long-term debt | 0 | 1.105 | 13.121 | 12.614 | 15.265 | 15.107 | 16.344 | 15.978 |
| Short-term debt | 4.990 | 9.389 | 5.141 | 5.441 | 2.259 | 1.440 | 349 | 387 |
| Total debt | 4.990 | 10.494 | 18.262 | 18.055 | 17.525 | 16.547 | 16.693 | 16.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2022 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StockRate Ejendomme II A/S | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juel Ulrich | Management | 0 companies |
| Peter Lind Frederiksen | Chief Executive Officer | 0 companies |
| Leif Jan Fredberg | Chairman | 0 companies |
| Lars Aae Mouritsen | Board of Directors | 0 companies |