| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK 947K | +0% |
| Total assets | DKK 33,4M | +8% |
| Equity | DKK 26,3M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | — | — | -22 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 1.378 | 1.378 | 1.378 | -22 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 1.378 | 1.378 | 1.378 | -22 | -23 | -25 |
| Net financials | -632 | 768 | 933 | 1.065 | 1.093 | 968 | 972 |
| Profit before tax | -655 | 746 | 910 | 1.043 | 1.070 | 945 | 947 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -655 | 746 | 910 | 1.043 | 1.070 | 945 | 947 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30.830 | 30.811 | 30.812 | 30.813 | 30.812 | 30.812 | 33.419 |
| Equity | 9.745 | 10.491 | 22.274 | 23.317 | 24.387 | 25.332 | 26.279 |
| Long-term debt | 8.812 | 8.044 | 6.861 | 5.808 | 5.014 | 4.216 | 0 |
| Short-term debt | 12.273 | 12.277 | 1.677 | 1.688 | 1.411 | 1.264 | 7.140 |
| Total debt | 21.084 | 20.320 | 8.538 | 7.496 | 6.425 | 5.480 | 7.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANELIN A/S | Company | 25.0% | 25.0% | 2017 |
Vejlang Management Consulting A/S | Company | 25.0% | 25.0% | 2017 |
EXECUTIVE CAPITAL II K/S | Company | 15.0% | 15.0% | 2020 |
CHOFAVA ApS | Company | 10.0% | 10.0% | 2017 |
Agcamo Invest ApS | Company | 10.0% | 10.0% | 2018 |
LKN Invest ApS | Company | 10.0% | 10.0% | 2019 |
FINN ROSENTHAL ApS | Company | 10.0% | 10.0% | 2017 |
BJERRES BUREAU ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Christian Curtz Henriksen | Chief Executive Officer | 0 companies |
| Klavs Lange Vejlang | Chairman | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |