| Revenue | DKK -157K | -107% |
| EBITDA | DKK -157K | -284% |
| Net profit | DKK -224K | +35% |
| Total assets | DKK 4,6M | -37% |
| Equity | DKK -72K | -147% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -14 | -69 | -82 | -125 | -407 | 2.119 | -157 |
| Staff expenses | -0 | -85 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -153 | -82 | -125 | -407 | -41 | -157 |
| Depreciation & amort. | -0 | -85 | -144 | -134 | -124 | -106 | -0 |
| EBIT | -14 | -238 | -225 | -258 | -531 | -147 | -157 |
| Net financials | -38 | -208 | -294 | -366 | -29 | -281 | -130 |
| Profit before tax | -52 | -447 | -520 | -624 | -560 | -428 | -287 |
| Tax | -0 | -0 | -0 | -0 | -151 | -82 | -63 |
| Net profit | -52 | -447 | -520 | -624 | -409 | -346 | -224 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.305 | 10.115 | 12.028 | 11.622 | 11.303 | 7.288 | 4.593 |
| Equity | -2 | -449 | -969 | 407 | 499 | 152 | -72 |
| Long-term debt | 0 | 2.753 | 4.095 | 92 | 10.635 | 7.011 | 4.460 |
| Short-term debt | 4.307 | 7.811 | 8.902 | 11.123 | 169 | 124 | 205 |
| Total debt | 4.307 | 10.564 | 12.997 | 11.215 | 10.804 | 7.136 | 4.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Founder | Founder | 2017 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CaSiMa ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Basballe Graae | Founder | 0 companies |
| Trine Tretow-Loof | Chief Executive Officer | 0 companies |