| Revenue | DKK 9,6M | +748% |
| EBITDA | DKK 9,6M | +748% |
| Net profit | DKK 7M | +1182% |
| Total assets | DKK 27,5M | +76% |
| Equity | DKK 16,6M | +65% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 309 | 578 | 534 | 796 | 801 | 1.126 | 9.553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 309 | 578 | 534 | 796 | 801 | 1.126 | 9.553 |
| Depreciation & amort. | 21 | -95 | -181 | -280 | -288 | -289 | -290 | -324 |
| EBIT | 84 | 214 | 398 | 254 | 508 | 512 | 836 | 9.229 |
| Net financials | -120 | -231 | -376 | -293 | -267 | -149 | -132 | -203 |
| Profit before tax | -36 | -16 | 21 | -39 | 241 | 363 | 704 | 9.026 |
| Tax | -19 | -20 | 11 | -53 | 54 | 81 | 156 | 1.991 |
| Net profit | -17 | 4 | 10 | 14 | 187 | 283 | 549 | 7.036 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.915 | 8.674 | 12.492 | 14.253 | 16.044 | 16.171 | 15.608 | 27.517 |
| Equity | 33 | 38 | 47 | 62 | 10.248 | 10.531 | 10.080 | 16.616 |
| Long-term debt | 4.931 | 4.711 | 5.083 | 16.366 | 5.405 | 5.181 | 4.893 | 4.574 |
| Short-term debt | 2.468 | 5.393 | 8.841 | 3.509 | 389 | 450 | 547 | 4.300 |
| Total debt | 7.399 | 10.104 | 13.924 | 19.875 | 5.794 | 5.631 | 5.439 | 8.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
IS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. HOVMØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hovmøller | Management | 0 companies |
| Iris Skov Hovmøller | Management | 0 companies |