| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 435K | +16% |
| Net profit | DKK 123K | -8% |
| Total assets | DKK 4,6M | +16% |
| Equity | DKK 876K | +16% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 1.155 | 1.211 | 1.500 | 1.716 | 1.930 | 1.407 | 1.364 |
| Staff expenses | -458 | -849 | -1.028 | -1.350 | -1.449 | -1.431 | -1.033 | -929 |
| EBITDA | 278 | 306 | 183 | 123 | 267 | 499 | 374 | 435 |
| Depreciation & amort. | -0 | -8 | -33 | -22 | -19 | -39 | -39 | -57 |
| EBIT | 278 | 298 | 150 | 101 | 248 | 460 | 336 | 378 |
| Net financials | -63 | -75 | -52 | -35 | -42 | -134 | -163 | -214 |
| Profit before tax | 215 | 223 | 97 | 66 | 206 | 326 | 173 | 163 |
| Tax | 48 | 49 | 22 | 15 | 40 | 72 | 38 | 40 |
| Net profit | 167 | 173 | 75 | 51 | 166 | 254 | 135 | 123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.349 | 2.793 | 2.440 | 2.888 | 2.962 | 3.764 | 3.991 | 4.622 |
| Equity | 178 | 298 | 320 | 314 | 423 | 618 | 753 | 876 |
| Long-term debt | 48 | 42 | 23 | 143 | 106 | 69 | 40 | 35 |
| Short-term debt | 2.123 | 2.445 | 2.091 | 2.431 | 2.433 | 3.077 | 3.198 | 3.704 |
| Total debt | 2.171 | 2.487 | 2.114 | 2.574 | 2.539 | 3.146 | 3.238 | 3.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roth Invest Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thomas Roth | Management | 0 companies |