| Revenue | DKK -30K | — |
| EBITDA | DKK -30K | +24% |
| Net profit | DKK -138K | -7% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK -605K | -29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 88 | -59 | -14 | — | — | — | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | -59 | -14 | -47 | -39 | -39 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | -59 | -14 | -47 | -39 | -39 | -30 |
| Net financials | -64 | -77 | -80 | -77 | -87 | -126 | -147 |
| Profit before tax | -14 | -137 | -93 | -124 | -126 | -165 | -176 |
| Tax | -0 | -0 | -51 | -27 | -28 | -36 | -39 |
| Net profit | -14 | -137 | -43 | -96 | -99 | -129 | -138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.289 | 3.410 | 3.455 | 3.488 | 4.368 | 4.453 | 4.597 |
| Equity | 36 | -101 | -144 | -240 | -339 | -467 | -605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.253 | 3.510 | 3.599 | 3.728 | 4.707 | 4.920 | 5.202 |
| Total debt | 3.253 | 3.510 | 3.599 | 3.728 | 4.707 | 4.920 | 5.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2018 | — | — |
US Management | Management | 2017 | — | — |
TM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JORD Ejendomsinvest ApS | Company | 100.0% | 100.0% | 2021 |
BP SAMSØ HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vagn Petersen | Management | 0 companies |
| Ulrik Schroll Johansen | Management | 0 companies |
| Thomas Mieritz Jæger | Management | 0 companies |