| Revenue | DKK 584K | +0% |
| EBITDA | DKK 584K | +0% |
| Net profit | DKK 83K | +207% |
| Total assets | DKK 17,6M | +0% |
| Equity | DKK 8,3M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 333 | 334 | 422 | 252 | 653 | 586 | 584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 333 | 334 | 422 | 252 | 653 | 586 | 584 |
| Depreciation & amort. | -18 | -33 | -37 | -50 | -75 | -92 | -96 | -100 |
| EBIT | 185 | 300 | 297 | 372 | 177 | 561 | 490 | 485 |
| Net financials | -191 | -251 | -330 | -224 | -76 | -623 | -559 | -351 |
| Profit before tax | -6 | 49 | -34 | 148 | 101 | -62 | -69 | 134 |
| Tax | 3 | 18 | 1 | 44 | 41 | 6 | 9 | 51 |
| Net profit | -9 | 31 | -35 | 104 | 61 | -69 | -77 | 83 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.276 | 12.632 | 12.847 | 12.816 | 17.386 | 17.398 | 17.557 | 17.587 |
| Equity | 471 | 983 | 1.485 | 1.590 | 2.650 | 2.582 | 8.158 | 8.329 |
| Long-term debt | 7.040 | 11.217 | 10.969 | 10.798 | 13.315 | 13.136 | 8.900 | 8.704 |
| Short-term debt | 4.765 | 432 | 393 | 428 | 1.421 | 1.678 | 499 | 554 |
| Total debt | 11.804 | 11.649 | 11.362 | 11.226 | 14.735 | 14.814 | 9.399 | 9.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.P.A. S Sorø ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 15.0% | 2018 | |
| Individual | 25.0% | 15.0% | 2018 | |
| Individual | 25.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hahn Andersen | Chief Executive Officer | 0 companies |