| Revenue | DKK 12,4M | — |
| EBITDA | DKK 12,4M | +18051% |
| Net profit | DKK 12,3M | +45% |
| Total assets | DKK 82,5M | -18% |
| Equity | DKK 79,2M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | 12.419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -63 | -53 | -69 | 12.368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -63 | -53 | -69 | 12.368 |
| Net financials | 27.692 | 11.947 | 7.995 | 8.477 | 12.293 |
| Profit before tax | 27.605 | 11.884 | 7.942 | 8.408 | 12.242 |
| Tax | -93 | -46 | -42 | -58 | -39 |
| Net profit | 27.697 | 11.930 | 7.984 | 8.467 | 12.281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 106.347 | 110.064 | 108.250 | 100.807 | 82.472 |
| Equity | 94.218 | 102.081 | 103.471 | 90.937 | 79.241 |
| Long-term debt | 5.157 | 5.183 | 0 | 0 | 0 |
| Short-term debt | 6.972 | 2.800 | 4.779 | 9.869 | 3.231 |
| Total debt | 12.129 | 7.983 | 4.779 | 9.869 | 3.231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2017 |
| Former (2) | ||
TJ Management | Management | 2021 – 2023 |
CM Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jeffrey Malherbes Gullacksen | Management | 0 companies |
| Christian Loumann Lemaré | Management | 0 companies |
| Christian Møller Christensen | Chief Executive Officer | 0 companies |
| Peter Skau-Andersen | Chairman | 0 companies |
| Henrik Breck | Board of Directors | 0 companies |