| Revenue | DKK 3,5M | +30% |
| EBITDA | DKK 52K | +815% |
| Net profit | DKK 35K | +694% |
| Total assets | DKK 280K | -52% |
| Equity | DKK -46K | +43% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 124 | 527 | 467 | 568 | 1.546 | 2.682 | 3.496 |
| Staff expenses | -104 | -233 | -193 | -284 | -598 | -1.353 | -2.470 |
| EBITDA | -50 | -2 | 94 | -59 | 14 | 6 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -63 | -0 | -0 | -0 |
| EBIT | -50 | -2 | 94 | -122 | 14 | 6 | 52 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -1 | -7 |
| Profit before tax | -50 | -2 | 93 | -122 | 14 | 4 | 45 |
| Tax | -0 | -0 | 21 | -0 | -0 | -0 | 10 |
| Net profit | -50 | -2 | 73 | -122 | 14 | 4 | 35 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 | 251 | 167 | 68 | 256 | 584 | 280 |
| Equity | -19 | -21 | 26 | -98 | -85 | -81 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 272 | 141 | 166 | 340 | 665 | 326 |
| Total debt | 28 | 272 | 141 | 166 | 340 | 665 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Khaled Mohamed Hashem | Founder | 0 companies |