| Revenue | DKK -45K | +184% |
| EBITDA | DKK -45K | -184% |
| Net profit | DKK -149K | -159% |
| Total assets | DKK 1,5M | -21% |
| Equity | DKK 167K | -45% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -6 | -7 | -24 | -16 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -6 | -7 | -24 | -16 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -6 | -7 | -24 | -16 | -45 |
| Net financials | -11 | 238 | -8 | -7 | 137 | -58 | -105 |
| Profit before tax | -26 | 232 | -14 | -14 | 112 | -73 | -150 |
| Tax | -0 | -9 | -3 | -3 | -8 | -16 | -2 |
| Net profit | -26 | 241 | -11 | -11 | 120 | -57 | -149 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.111 | 1.111 | 1.217 | 1.225 | 1.233 | 1.926 | 1.525 |
| Equity | 24 | 265 | 254 | 243 | 364 | 306 | 167 |
| Long-term debt | 976 | 837 | 953 | 972 | 860 | 1.610 | 1.348 |
| Short-term debt | 112 | 9 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 1.087 | 846 | 963 | 982 | 870 | 1.620 | 1.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2017 | — | — |
TC Management | Management | 2022 | — | — |
SD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bamboh ApS | Company | 50.0% | 50.0% | 2022 |
TOSCA Holding ApS | Company | 33.3% | 33.3% | 2017 |
Dansk Medie Invest ApS | Company | 100.0% | 100.0% | 2024 |
Dal Thomsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wrede Scherfig | Management | 0 companies |
| Thomas Christensen | Management | 0 companies |
| Søren Dal Thomsen | Management | 0 companies |