| Revenue | DKK 10,5M | +0% |
| EBITDA | DKK 1,7M | +0% |
| Net profit | DKK 998K | +11% |
| Total assets | DKK 7,8M | -10% |
| Equity | DKK 5,5M | +2% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.075 | 8.556 | 9.650 | 11.082 | 9.962 | 9.319 | 10.505 | 10.483 |
| Staff expenses | -7.215 | -6.315 | -7.162 | -8.545 | -8.477 | -8.507 | -8.798 | -8.787 |
| EBITDA | 860 | 2.241 | 2.488 | 2.537 | 1.486 | 812 | 1.696 | 1.697 |
| Depreciation & amort. | -440 | -516 | -558 | -568 | -585 | -486 | -521 | -403 |
| EBIT | 419 | 1.725 | 1.930 | 1.969 | 901 | 326 | 1.175 | 1.293 |
| Net financials | 5 | 24 | 59 | -3 | 2 | 11 | -7 | -8 |
| Profit before tax | 424 | 1.750 | 1.989 | 1.966 | 903 | 338 | 1.169 | 1.285 |
| Tax | 99 | 387 | 440 | 437 | 213 | 80 | 269 | 287 |
| Net profit | 325 | 1.362 | 1.550 | 1.530 | 690 | 258 | 900 | 998 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.280 | 9.789 | 11.485 | 10.256 | 9.535 | 8.294 | 8.652 | 7.785 |
| Equity | 4.925 | 6.288 | 6.477 | 6.467 | 5.638 | 5.205 | 5.405 | 5.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.127 | 3.263 | 4.703 | 3.509 | 3.607 | 2.848 | 3.041 | 2.081 |
| Total debt | 2.127 | 3.263 | 4.703 | 3.509 | 3.607 | 2.848 | 3.041 | 2.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK Holding Ulfborg ApS | Company | 25.0% | 25.0% | 2022 |
Fjordside Invest ApS | Company | 25.0% | 25.0% | 2022 |
Nohns Invest ApS | Company | 25.0% | 25.0% | 2025 |
Brændgaard Group ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Fjord Korsgaard | Management | 0 companies |
| Gitte Grand Brændgaard | Board of Directors | 0 companies |
| Henrik Brændgaard | Chairman | 0 companies |
| Nickolaj Baunbæk Fjordside | Board of Directors | 0 companies |
| Morten Brændgaard | Chairman | 0 companies |
| Anders Nohns Jensen | Board of Directors | 0 companies |