| Revenue | DKK 5,1M | +46% |
| EBITDA | DKK 2,4M | +124% |
| Net profit | DKK 1,7M | +298% |
| Total assets | DKK 8,9M | +54% |
| Equity | DKK 2,7M | +162% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.340 | 2.713 | 2.705 | 3.459 | 5.058 |
| Staff expenses | -1.807 | -1.935 | -2.937 | -2.377 | -2.562 |
| EBITDA | 533 | 778 | -232 | 1.082 | 2.427 |
| Depreciation & amort. | -170 | -224 | -158 | -122 | -126 |
| EBIT | 363 | 555 | -390 | 960 | 2.301 |
| Net financials | -13 | -77 | -163 | -393 | -204 |
| Profit before tax | 350 | 478 | -553 | 568 | 2.097 |
| Tax | 79 | 106 | -117 | 150 | 435 |
| Net profit | 271 | 372 | -436 | 417 | 1.662 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.780 | 3.883 | 3.986 | 5.801 | 8.913 |
| Equity | 673 | 1.045 | 609 | 1.026 | 2.688 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 4.101 | 2.838 | 3.377 | 4.760 | 6.218 |
| Total debt | 4.101 | 2.838 | 3.377 | 4.761 | 6.218 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Management | Management | 2024 |
MC Management | Management | 2024 |
| Former (2) | ||
HC Management | Management | 2017 – 2024 |
BF Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgensen | Management | 0 companies |
| Henning Christian Petersen | Management | 0 companies |
| Benny Fuglsang Petersen | Management | 0 companies |
| Mads Christian Christensen | Management | 0 companies |