| Revenue | DKK 11,2M | +86% |
| EBITDA | DKK 4,9M | +156% |
| Net profit | DKK 4,8M | +161% |
| Total assets | DKK 362K | +45% |
| Equity | DKK -1,3M | +79% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6.188 | 4.727 | 7.411 | 6.050 | 11.227 |
| Staff expenses | -3.737 | -3.444 | -3.472 | -4.136 | -6.326 |
| EBITDA | -9.924 | 1.283 | 3.939 | 1.914 | 4.902 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -22 |
| EBIT | -9.929 | 1.278 | 3.934 | 1.908 | 4.880 |
| Net financials | -89 | 30 | -8 | -54 | -32 |
| Profit before tax | -10.019 | 1.309 | 3.926 | 1.854 | 4.848 |
| Tax | -0 | -0 | -156 | -0 | -0 |
| Net profit | -10.019 | 1.309 | 4.082 | 1.854 | 4.848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.137 | 7.162 | 14.530 | 250 | 362 |
| Equity | -13.359 | -12.050 | -7.968 | -6.114 | -1.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.495 | 19.212 | 22.498 | 6.364 | 1.629 |
| Total debt | 24.495 | 19.212 | 22.498 | 6.364 | 1.629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Unofficial title | Unofficial title | 2025 |
| Former (7) | ||
MB Management | Management | 2021 – 2021 |
PV Management | Management | 2017 – 2021 |
IM Management | Management | 2022 – 2024 |
CG Management | Management | 2021 – 2024 |
MC Management | Management | 2024 – 2025 |
MR Management | Management | 2017 – 2021 |
KP Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Merlyn Bijnsdorp | Management | 0 companies |
| Kim Christian Meurs-Gerken | Unofficial title | 0 companies |
| Peter Van Praet | Management | 0 companies |
| Imen Marrak | Management | 0 companies |
| Christophe Gustaaf C. François | Management | 0 companies |
| Morné Cockrell | Management | 0 companies |
| Morten Rolighed Nielsen | Management | 0 companies |
| Kristof Pol C Vereenooghe | Management | 0 companies |
| Rob Gerrit Johan Blasman | Board of Directors | 0 companies |
| Arjan Van Rooijen | Board of Directors | 0 companies |
| Joeri Kamp | Board of Directors | 0 companies |
| Géraldine Anne Caroline Imbert Selvi | Board of Directors | 0 companies |