| Revenue | DKK 359K | -161% |
| EBITDA | DKK -1,2M | -235% |
| Net profit | DKK -1,2M | -8703% |
| Total assets | DKK 12,2M | -13% |
| Equity | DKK 10,1M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 | 57 | 45 | -591 | 359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.196 | -48 | 452 | -354 | -1.186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.196 | -48 | 452 | -354 | -1.186 |
| Net financials | -21 | -34 | 10 | 156 | 143 |
| Profit before tax | -1.217 | -83 | 462 | -198 | -1.043 |
| Tax | -3 | 5 | 102 | -185 | 110 |
| Net profit | -1.214 | -88 | 361 | -13 | -1.154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.121 | 12.961 | 13.431 | 14.025 | 12.213 |
| Equity | 10.983 | 10.896 | 11.256 | 11.243 | 10.089 |
| Long-term debt | 2.077 | 2.049 | 2.051 | 2.052 | 2.053 |
| Short-term debt | 60 | 17 | 35 | 729 | 70 |
| Total debt | 2.137 | 2.066 | 2.086 | 2.782 | 2.123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
PB Management | Management | 2017 – 2018 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Per Baun Helios | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |