| Revenue | DKK 962K | -252% |
| EBITDA | DKK 1,3M | +115% |
| Net profit | DKK 114K | +101% |
| Total assets | DKK 12,4M | -48% |
| Equity | DKK 2M | +6% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 452 | 770 | 1.355 | 1.777 | 490 | -632 | 962 |
| Staff expenses | -0 | -71 | -318 | -496 | -1.743 | -904 | -0 |
| EBITDA | 452 | 699 | 1.037 | 1.281 | -2.003 | -8.863 | 1.350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 452 | 699 | 1.037 | 1.281 | -2.003 | -8.863 | 1.350 |
| Net financials | -132 | -168 | -867 | -1.258 | 2.492 | -1.744 | -1.611 |
| Profit before tax | 3.115 | 5.641 | 4.088 | -524 | -2.510 | -10.606 | -261 |
| Tax | 687 | 1.243 | 901 | -120 | -549 | -775 | -375 |
| Net profit | 2.428 | 4.398 | 3.187 | -404 | -1.961 | -9.831 | 114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.162 | 30.980 | 66.578 | 70.322 | 51.431 | 23.598 | 12.387 |
| Equity | 2.478 | 6.876 | 10.063 | 9.659 | 7.698 | 1.867 | 1.981 |
| Long-term debt | 11.897 | 11.337 | 38.483 | 34.767 | 8.882 | 4.916 | 4.789 |
| Short-term debt | 1.154 | 10.988 | 15.360 | 23.344 | 33.325 | 15.816 | 5.617 |
| Total debt | 13.051 | 22.325 | 53.843 | 58.111 | 42.207 | 20.731 | 10.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2017 | — | — |
CM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dahl & Dahl Holding Esbjerg ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Møller Dahl | Management | 0 companies |
| Christian Møller Dahl | Management | 0 companies |