| Revenue | DKK -9K | +16% |
| EBITDA | DKK -9K | -16% |
| Net profit | DKK 827K | -18% |
| Total assets | DKK 1,9M | -39% |
| Equity | DKK 1,9M | -38% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -7 | -9 | -6 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -7 | -9 | -6 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -7 | -9 | -6 | -8 | -9 |
| Net financials | 717 | 1.489 | 980 | 1.698 | 1.460 | 571 | 1.020 | 834 |
| Profit before tax | 713 | 1.483 | 975 | 1.691 | 1.451 | 566 | 1.012 | 825 |
| Tax | -1 | -1 | -1 | -2 | -2 | -1 | 0 | -2 |
| Net profit | 714 | 1.484 | 976 | 1.693 | 1.453 | 566 | 1.012 | 827 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 1.952 | 2.365 | 3.258 | 3.195 | 2.641 | 3.160 | 1.921 |
| Equity | 764 | 1.948 | 2.125 | 3.018 | 3.191 | 2.637 | 3.050 | 1.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 240 | 240 | 4 | 4 | 111 | 44 |
| Total debt | 4 | 4 | 240 | 240 | 4 | 4 | 111 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
TM Management | Management | 2017 | — | — |
BH Management | Management | 2017 | — | — |
AB Management | Management | 2025 | — | — |
HD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schunck Holding ApS | Company | 25.0% | 25.0% | 2017 |
CAJAR HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Bækbo Holding ApS | Company | 25.0% | 25.0% | 2025 |
NORVAN Holding ApS | Company | 10.0% | 10.0% | 2025 |
Gulbuddin Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony Bolton | Management | 0 companies |
| Trine Marie Schunck | Management | 0 companies |
| Bjarne Hansen | Management | 0 companies |
| Andreas Bækbo | Management | 0 companies |
| Henriette Dybdal Cajar | Management | 0 companies |