| Revenue | DKK 10,4M | +3% |
| EBITDA | DKK 1,1M | -18% |
| Net profit | DKK 835K | -18% |
| Total assets | DKK 4,8M | -12% |
| Equity | DKK 1,8M | -8% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.874 | 11.089 | 14.379 | 24.853 | 29.759 | 8.427 | 10.073 | 10.376 |
| Staff expenses | -2.528 | -4.431 | -7.225 | -9.321 | -7.957 | -7.633 | -8.716 | -9.258 |
| EBITDA | 956 | 1.990 | 1.368 | 2.291 | 1.956 | 794 | 1.357 | 1.118 |
| Depreciation & amort. | -15 | -34 | -64 | -65 | -46 | -16 | -0 | -0 |
| EBIT | 942 | 1.957 | 1.304 | 2.226 | 1.910 | 778 | 1.357 | 1.118 |
| Net financials | -13 | -44 | -43 | -47 | -31 | -42 | -52 | -45 |
| Profit before tax | 929 | 1.913 | 1.261 | 2.179 | 1.879 | 736 | 1.305 | 1.073 |
| Tax | 211 | 424 | 278 | 480 | 416 | 165 | 292 | 238 |
| Net profit | 717 | 1.489 | 984 | 1.700 | 1.464 | 571 | 1.013 | 835 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.853 | 3.880 | 6.841 | 8.632 | 9.478 | 5.507 | 5.529 | 4.842 |
| Equity | 767 | 1.881 | 1.865 | 2.565 | 2.428 | 1.599 | 1.982 | 1.817 |
| Long-term debt | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 1.901 | 4.966 | 6.067 | 7.050 | 3.908 | 3.547 | 3.023 |
| Total debt | 1.065 | 1.983 | 4.966 | 6.067 | 7.050 | 3.908 | 3.547 | 3.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
TM Management | Management | 2017 | — | — |
BH Management | Management | 2017 | — | — |
AB Management | Management | 2026 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINUZ Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony Bolton | Management | 0 companies |
| Trine Marie Schunck | Management | 0 companies |
| Bjarne Hansen | Management | 0 companies |
| Andreas Bækbo | Management | 0 companies |
| Henriette Dybdal Cajar | Chief Executive Officer | 0 companies |