| Revenue | DKK 8M | +18% |
| EBITDA | DKK 2,4M | +8% |
| Net profit | DKK 1,5M | +11% |
| Total assets | DKK 7,9M | -9% |
| Equity | DKK 5,4M | -8% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.052 | 6.970 | 7.944 | 6.119 | 7.316 | 6.733 | 7.951 |
| Staff expenses | -2.834 | -5.047 | -5.457 | -5.272 | -5.092 | -4.547 | -5.599 |
| EBITDA | 218 | 1.923 | 2.487 | 846 | 2.224 | 2.187 | 2.352 |
| Depreciation & amort. | -136 | -406 | -436 | -454 | -524 | -524 | -555 |
| EBIT | 81 | 1.517 | 2.051 | 393 | 1.700 | 1.663 | 1.797 |
| Net financials | -55 | -46 | -17 | -8 | 23 | 116 | 183 |
| Profit before tax | 26 | 1.471 | 2.034 | 384 | 1.723 | 1.779 | 1.980 |
| Tax | 8 | 326 | 450 | 87 | 380 | 391 | 439 |
| Net profit | 19 | 1.146 | 1.584 | 297 | 1.343 | 1.387 | 1.541 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.795 | 4.307 | 6.120 | 6.184 | 7.582 | 8.661 | 7.884 |
| Equity | 69 | 1.214 | 2.798 | 3.096 | 4.439 | 5.826 | 5.367 |
| Long-term debt | 200 | 200 | 200 | 200 | 0 | 0 | 0 |
| Short-term debt | 4.518 | 2.664 | 2.815 | 2.519 | 2.729 | 2.388 | 2.207 |
| Total debt | 4.718 | 2.864 | 3.015 | 2.719 | 2.729 | 2.388 | 2.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enzo & C Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Vincenzo Carratú | Management | 0 companies |