| Revenue | DKK 18K | -1% |
| EBITDA | DKK 18K | -1% |
| Net profit | DKK 17K | +7% |
| Total assets | DKK 185K | +10% |
| Equity | DKK 176K | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 | 19 | 17 | 18 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 19 | 17 | 18 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 19 | 17 | 18 | 18 |
| Net financials | 2 | 2 | 2 | 2 | 4 |
| Profit before tax | 21 | 22 | 20 | 21 | 22 |
| Tax | 5 | 5 | 4 | 5 | 5 |
| Net profit | 16 | 17 | 16 | 16 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 | 135 | 151 | 168 | 185 |
| Equity | 110 | 127 | 142 | 158 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 9 | 9 | 10 |
| Total debt | 8 | 8 | 9 | 9 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BØ Management | Management | 2018 |
| Former (1) | ||
CA Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Arnstedt Iversen | Management | 0 companies |
| Bodil Ørgård Retbøll | Management | 0 companies |
| Niels Otto Thiesen | Board of Directors | 0 companies |
| Rene Denker | Chairman | 0 companies |
| Henning Biil | Board of Directors | 0 companies |