| Revenue | DKK -315K | -12% |
| EBITDA | DKK -765K | -68% |
| Net profit | DKK -1,9M | -216% |
| Total assets | DKK 24,4M | -11% |
| Equity | DKK 21,7M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.569 | -290 | -466 | -357 | -315 |
| Staff expenses | -0 | -0 | -50 | -100 | -450 |
| EBITDA | 1.569 | -290 | -516 | -457 | -765 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 |
| EBIT | 1.564 | -294 | -520 | -461 | -770 |
| Net financials | 674 | -4.012 | -1.805 | 2.612 | -651 |
| Profit before tax | 2.238 | -4.306 | -2.325 | 2.151 | -1.421 |
| Tax | 1.168 | -173 | -603 | 505 | 484 |
| Net profit | 1.071 | -4.133 | -1.722 | 1.647 | -1.905 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.561 | 28.104 | 25.817 | 27.298 | 24.379 |
| Equity | 29.853 | 25.608 | 23.365 | 24.393 | 21.688 |
| Long-term debt | 0 | 0 | 0 | 353 | 0 |
| Short-term debt | 4.427 | 2.390 | 2.451 | 2.553 | 2.691 |
| Total debt | 4.427 | 2.390 | 2.451 | 2.906 | 2.691 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Blankholm | Board of Directors | 0 companies |
| Tove Vibeke Ferslev | Board of Directors | 0 companies |
| Torben Haaning | Board of Directors | 0 companies |
| Christian Nicolai Thiesen | Chairman | 0 companies |
| Eva Thiesen | Board of Directors | 0 companies |
| Peter Rørvig | Board of Directors | 0 companies |
| Niels Ulrik Heine | Board of Directors | 0 companies |