| Revenue | DKK 469K | -27% |
| EBITDA | DKK 469K | -27% |
| Net profit | DKK 55K | -75% |
| Total assets | DKK 17,6M | +0% |
| Equity | DKK 5,8M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 310 | 544 | 478 | 639 | 469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 544 | 478 | 639 | 469 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 310 | 544 | 478 | 639 | 469 |
| Net financials | -257 | -256 | -254 | -417 | -414 |
| Profit before tax | 53 | 288 | 224 | 222 | 55 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 53 | 288 | 224 | 222 | 55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.219 | 17.381 | 17.393 | 17.583 | 17.551 |
| Equity | 4.989 | 5.277 | 5.501 | 5.723 | 5.778 |
| Long-term debt | 11.568 | 11.377 | 11.186 | 11.214 | 11.095 |
| Short-term debt | 662 | 727 | 706 | 646 | 677 |
| Total debt | 12.230 | 12.104 | 11.892 | 11.860 | 11.772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BØ Management | Management | 2018 |
| Former (1) | ||
CA Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2018 | |
| Former (1) | ||
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Arnstedt Iversen | Management | 0 companies |
| Bodil Ørgård Retbøll | Management | 0 companies |
| Niels Otto Thiesen | Board of Directors | 0 companies |
| Rene Denker | Chairman | 0 companies |
| Henning Biil | Chairman | 0 companies |