| Revenue | DKK 160K | -133% |
| EBITDA | DKK -299K | +75% |
| Net profit | DKK -722K | +52% |
| Total assets | DKK 620K | -13% |
| Equity | DKK -1,5M | -96% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -264 | -996 | -519 | -486 | 160 |
| Staff expenses | -491 | -538 | -1.429 | -718 | -459 |
| EBITDA | -755 | -1.534 | -1.948 | -1.203 | -299 |
| Depreciation & amort. | -0 | -60 | -145 | -163 | -163 |
| EBIT | -755 | -1.594 | -2.092 | -1.367 | -462 |
| Net financials | -0 | -25 | -16 | -4 | -260 |
| Profit before tax | -755 | -1.619 | -2.109 | -1.371 | -722 |
| Tax | -0 | -241 | 122 | 119 | -0 |
| Net profit | -755 | -1.378 | -2.231 | -1.490 | -722 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 225 | 1.351 | 2.069 | 711 | 620 |
| Equity | -655 | 567 | 737 | -754 | -1.476 |
| Long-term debt | 0 | 600 | 1.200 | 1.182 | 1.443 |
| Short-term debt | 880 | 184 | 133 | 283 | 653 |
| Total debt | 880 | 784 | 1.333 | 1.465 | 2.096 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CN Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nicolai Thiesen | Management | 0 companies |
| Niels Otto Thiesen | Board of Directors | 0 companies |
| Christian Brix Tillegreen | Chairman | 0 companies |
| Julie Navntoft | Board of Directors | 0 companies |