| Revenue | DKK -300K | +156% |
| EBITDA | DKK -300K | -156% |
| Net profit | DKK -103,3M | -1147% |
| Total assets | DKK 150K | -100% |
| Equity | DKK -548K | +98% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -418 | -94 | -1.682 | 2.405 | -117 | -300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -418 | -94 | -1.682 | 2.405 | -117 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -418 | -94 | -1.682 | 2.405 | -117 | -300 |
| Net financials | -637.938 | -1 | 0 | -2 | -28.468 | -8.165 | -102.981 |
| Profit before tax | -637.938 | -419 | -94 | -1.684 | -26.063 | -8.282 | -103.281 |
| Tax | -0 | -1 | -1 | -2 | -0 | -0 | -0 |
| Net profit | -637.938 | -418 | -93 | -1.682 | -26.063 | -8.282 | -103.281 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 137 | 665 | 574 | 6 | 755 | 145.828 | 150 |
| Equity | -1 | 132 | 39 | -1.643 | -27.706 | -35.988 | -548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 533 | 535 | 1.649 | 28.461 | 181.816 | 698 |
| Total debt | 138 | 533 | 535 | 1.649 | 28.461 | 181.816 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Founder | Founder | 2017 | — | — |
FC Founder | Founder | 2017 | — | — |
FC Founder | Founder | 2017 | — | — |
NN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSN HoldCo ApS | Company | 90.0% | 100.0% | 2022 |
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| FSN Capital V Invest L.P. | Founder | 0 companies |
| FSN Capital V L.P. | Founder | 0 companies |
| FSN Capital V L.P | Founder | 0 companies |
| Nicholas Nehmzow Hjorth | Management | 0 companies |
| Marcus Peer Østergaard Wintersø | Chairman | 0 companies |
| Thomas Broe-Andersen | Chairman | 0 companies |
| Kasper Sørensen | Board of Directors | 0 companies |
| Jesper Bram Isaksen | Board of Directors | 0 companies |
| Nicolai Celinder Norrbom | Chairman | 0 companies |
| Adeline Anna Nicole Jennische | Board of Directors | 0 companies |