| Revenue | DKK 6,6M | +58% |
| EBITDA | DKK 852K | -55% |
| Net profit | DKK 677K | -51% |
| Total assets | DKK 6,8M | +26% |
| Equity | DKK 2,3M | +17% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 308 | 1.267 | 4.192 | 6.611 |
| Staff expenses | -198 | -690 | -2.312 | -5.759 |
| EBITDA | 110 | 576 | 1.879 | 852 |
| Depreciation & amort. | -8 | -13 | -30 | -65 |
| EBIT | 102 | 564 | 1.850 | 787 |
| Net financials | 2 | -4 | -71 | 75 |
| Profit before tax | 104 | 560 | 1.778 | 862 |
| Tax | 22 | 124 | 393 | 185 |
| Net profit | 82 | 436 | 1.385 | 677 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 267 | 2.026 | 5.377 | 6.788 |
| Equity | 132 | 568 | 1.953 | 2.276 |
| Long-term debt | 0 | 0 | 151 | 0 |
| Short-term debt | 135 | 1.457 | 3.252 | 4.140 |
| Total debt | 135 | 1.457 | 3.403 | 4.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EFP Holding ApS | Company | 100.0% | 100.0% | 2022 |
Toft Kristiansen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Marée Saxosen | Chief Executive Officer | 0 companies |
| Kristine Håkonsen Johannesen | Chief Executive Officer | 0 companies |
| Erik Filsø Pedersen | Chief Executive Officer | 0 companies |
| Heine Toft Kristiansen | Chief Executive Officer | 0 companies |
| Peder Kjølhede | Board of Directors | 0 companies |
| Rasmus Bruus Larsen | Board of Directors | 0 companies |
| Jesper Farik Bang Harrestrup | Chairman | 0 companies |