| Revenue | DKK -23K | -25% |
| EBITDA | DKK -23K | +25% |
| Net profit | DKK 2,2M | +62% |
| Total assets | DKK 25M | +0% |
| Equity | DKK 18,5M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -20 | -19 | -30 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 435 | -20 | -19 | -30 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 435 | -20 | -19 | -30 | -23 |
| Net financials | 7.843 | 7.747 | -1.468 | 1.478 | 2.318 |
| Profit before tax | 8.278 | 7.727 | -1.487 | 1.448 | 2.296 |
| Tax | -7 | -16 | 45 | 95 | 107 |
| Net profit | 8.285 | 7.743 | -1.532 | 1.353 | 2.189 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.065 | 34.187 | 26.386 | 25.080 | 24.962 |
| Equity | 8.728 | 16.471 | 14.939 | 16.292 | 18.481 |
| Long-term debt | 11.842 | 17.292 | 11.077 | 8.596 | 5.615 |
| Short-term debt | 495 | 425 | 370 | 193 | 866 |
| Total debt | 12.337 | 17.716 | 11.448 | 8.788 | 6.481 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2017 |
CM Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Larsen | Management | 0 companies |
| Claus Meldgaard | Management | 0 companies |