| Revenue | DKK -349K | +8% |
| EBITDA | DKK -458K | +1% |
| Net profit | DKK -352K | -56% |
| Total assets | DKK 6,2M | +18% |
| Equity | DKK 3,8M | +29% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -58 | 630 | 250 | 18 | 41 | -324 | -349 |
| Staff expenses | -4 | -9 | -604 | -331 | -1.791 | -988 | -139 | -109 |
| EBITDA | 1 | -66 | 26 | -81 | -1.774 | -946 | -462 | -458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -66 | 26 | -81 | -1.774 | -946 | -462 | -458 |
| Net financials | -0 | -5 | -13 | -21 | -34 | -158 | -45 | -26 |
| Profit before tax | 1 | -71 | 13 | -102 | -1.808 | -1.104 | -507 | -484 |
| Tax | 0 | -15 | 3 | -0 | -0 | -576 | -283 | -132 |
| Net profit | 1 | -56 | 10 | -102 | -1.808 | -529 | -225 | -352 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 316 | 1.417 | 2.031 | 3.059 | 3.196 | 5.312 | 6.247 |
| Equity | 51 | -4 | 1.256 | 1.154 | 746 | 217 | 2.935 | 3.773 |
| Long-term debt | 0 | 0 | 2 | 2 | 890 | 798 | 645 | 461 |
| Short-term debt | 8 | 320 | 160 | 875 | 1.422 | 2.180 | 1.733 | 1.843 |
| Total debt | 8 | 320 | 162 | 876 | 2.312 | 2.979 | 2.378 | 2.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HS Management | Management | 2017 | — | — |
RL Management | Management | 2021 | — | — |
AB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
Ambolt Holding ApS | Company | 15.0% | 15.0% | 2024 |
Guldstrand Holding ApS | Company | 10.0% | 10.0% | 2023 |
Taankvist Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Haahr Taankvist | Chief Executive Officer | 0 companies |
| Harry Spaabæk Lahrmann | Management | 0 companies |
| Rasmus Lindholm | Management | 0 companies |
| Andreas Berre Eriksen | Management | 0 companies |
| Mehmet Ömerbeyoglu | Board of Directors | 0 companies |
| Erik Kyllesbech Hougaard | Board of Directors | 0 companies |
| Kim Guldstrand Larsen | Board of Directors | 0 companies |
| John Stefan Sytmen | Board of Directors | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |