| Revenue | DKK -209K | +55% |
| EBITDA | DKK -209K | -55% |
| Net profit | DKK 8,9M | -93% |
| Total assets | DKK 2B | -1% |
| Equity | DKK 663,8M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.430 | 0 | -32 | -116 | -144 | -135 | -209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.430 | 534 | -32 | -116 | -144 | -135 | -209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.430 | 534 | -32 | -116 | -144 | -135 | -209 |
| Net financials | -5.401 | 51.598 | 107.223 | -178.845 | 156.640 | 131.668 | 11.561 |
| Profit before tax | -8.831 | 52.132 | 107.191 | -178.961 | 156.496 | 131.533 | 11.352 |
| Tax | -4.686 | -2.194 | -2.863 | -6.024 | -4.720 | -4.063 | 2.435 |
| Net profit | -4.145 | 54.326 | 110.054 | -172.937 | 161.216 | 135.596 | 8.917 |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.774.354 | 1.778.528 | 1.781.426 | 1.964.691 | 2.002.940 | 1.998.583 | 1.973.571 |
| Equity | -4.095 | 50.231 | 201.759 | 358.079 | 519.295 | 654.891 | 663.808 |
| Long-term debt | 1.718.923 | 1.668.191 | 1.523.718 | 1.458.638 | 1.429.423 | 1.328.272 | 1.291.949 |
| Short-term debt | 59.526 | 60.106 | 55.949 | 147.974 | 54.222 | 15.420 | 17.814 |
| Total debt | 1.778.449 | 1.728.297 | 1.579.667 | 1.606.612 | 1.483.645 | 1.343.692 | 1.309.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2017 | — | — |
JM Management | Management | 2021 | — | — |
KE Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Wesley Rayfield | Management | 0 companies |
| Jeffrey Martin Stutz | Management | 0 companies |
| Knoll Europe B.V. | Founder | 0 companies |
| Michael Adam Pollner | Board of Directors | 0 companies |
| Jacqueline Hourigan Rice | Chairman | 0 companies |